{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":22,"rows_kept":34,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":20},"公开","公开05表"]
["编制单位：河南省濮阳市南乐县财政局",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：万元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计","","","","",{"v":1577.8,"d":"1,577.8"},{"v":1409.8,"d":"1,409.8"},{"v":168,"d":"168.0"},"",{"v":1577.8,"d":"1,577.8"},{"v":1409.8,"d":"1,409.8"},{"v":1152.1,"d":"1,152.1"},257.7,{"v":168,"d":"168.0"},"","","","",""]
["201","","","一般公共服务支出","","","","",{"v":1276.9,"d":"1,276.9"},{"v":1168.9,"d":"1,168.9"},{"v":108,"d":"108.0"},"",{"v":1276.9,"d":"1,276.9"},{"v":1168.9,"d":"1,168.9"},911.1,257.7,{"v":108,"d":"108.0"},"","","","",""]
["20106","","","财政事务","","","","",{"v":1276.9,"d":"1,276.9"},{"v":1168.9,"d":"1,168.9"},{"v":108,"d":"108.0"},"",{"v":1276.9,"d":"1,276.9"},{"v":1168.9,"d":"1,168.9"},911.1,257.7,{"v":108,"d":"108.0"},"","","","",""]
["2010601","","","  行政运行","","","","",{"v":992,"d":"992.0"},{"v":992,"d":"992.0"},"","",{"v":992,"d":"992.0"},{"v":992,"d":"992.0"},911.1,80.8,"","","","","",""]
["2010604","","","  预算改革业务","","","","",{"v":39,"d":"39.0"},{"v":39,"d":"39.0"},"","",{"v":39,"d":"39.0"},{"v":39,"d":"39.0"},"",{"v":39,"d":"39.0"},"","","","","",""]
["2010605","","","  财政国库业务","","","","",80.6,80.6,"","",80.6,80.6,"",80.6,"","","","","",""]
["2010606","","","  财政监察","","","","",4.9,4.9,"","",4.9,4.9,"",4.9,"","","","","",""]
["2010607","","","  信息化建设","","","","",{"v":17,"d":"17.0"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},"",{"v":17,"d":"17.0"},{"v":10,"d":"10.0"},"",{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},"","","","",""]
["2010608","","","  财政委托业务支出","","","","",{"v":20,"d":"20.0"},{"v":20,"d":"20.0"},"","",{"v":20,"d":"20.0"},{"v":20,"d":"20.0"},"",{"v":20,"d":"20.0"},"","","","","",""]
["2010699","","","  其他财政事务支出","","","","",123.4,22.4,{"v":101,"d":"101.0"},"",123.4,22.4,"",22.4,{"v":101,"d":"101.0"},"","","","",""]
["208","","","社会保障和就业支出","","","","",145.6,145.6,"","",145.6,145.6,145.6,"","","","","","",""]
["20805","","","行政事业单位离退休","","","","",145.6,145.6,"","",145.6,145.6,145.6,"","","","","","",""]
["2080501","","","  归口管理的行政单位离退休","","","","",101.8,101.8,"","",101.8,101.8,101.8,"","","","","","",""]
["2080502","","","  事业单位离退休","","","","",43.8,43.8,"","",43.8,43.8,43.8,"","","","","","",""]
["210","","","医疗卫生与计划生育支出","","","","",39.1,39.1,"","",39.1,39.1,39.1,"","","","","","",""]
["21005","","","医疗保障","","","","",39.1,39.1,"","",39.1,39.1,39.1,"","","","","","",""]
["2100501","","","  行政单位医疗","","","","",9.1,9.1,"","",9.1,9.1,9.1,"","","","","","",""]
["2100502","","","  事业单位医疗","","","","",29.9,29.9,"","",29.9,29.9,29.9,"","","","","","",""]
["220","","","国土海洋气象等支出","","","","",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"","","",{"v":60,"d":"60.0"},"","","","",""]
["22001","","","国土资源事务","","","","",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"","","",{"v":60,"d":"60.0"},"","","","",""]
["2200120","","","  矿产资源专项收入安排的支出","","","","",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"",{"v":60,"d":"60.0"},"","","",{"v":60,"d":"60.0"},"","","","",""]
["221","","","住房保障支出","","","","",56.3,56.3,"","",56.3,56.3,56.3,"","","","","","",""]
["22102","","","住房改革支出","","","","",56.3,56.3,"","",56.3,56.3,56.3,"","","","","","",""]
["2210201","","","  住房公积金","","","","",56.3,56.3,"","",56.3,56.3,56.3,"","","","","","",""]
[]
[{"$nulls":11},"— 12.%d —"]