{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["BMSZZB 部门收支总体情况表(BMSZZB)","BMSRZB 部门收入总体情况表(BMSRZB)","BMZCZB 部门支出总体情况表(BMZCZB)","CZBKSZZB 财政拨款收支总体情况表(SZZB)","RDZC 一般公共预算支出情况表(01112)","BJAPJBZCMXB 一般公共预算基本支出情况表(zc02-","SGJFYSHZB 一般公共预算“三公经费”支出情况表(SGJ","ZFXJJYSZCB 政府性基金预算支出情况表(ZFXJJYS","国有资本经营预算支出情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"BMSZZB 部门收支总体情况表(BMSZZB)","index":0,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[3,0,3,1],[3,0,3,1],[3,2,3,3],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,"部门收支总体情况表"]
[{"$nulls":3},"BMSZZB"]
["编制单位：南乐县农业畜牧局","2019-03-01",null,"金额单位：元"]
["收     入","","支          出",""]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款收入",{"v":30144526,"d":"30,144,526"},"一、一般公共服务支出",0]
["二、政府性基金预算拨款收入",{"v":250000,"d":"250,000"},"二、外交支出",0]
["三、事业收入",0,"三、国防支出",0]
["四、事业单位经营收入",0,"四、公共安全支出",0]
["五、其他收入",0,"五、教育支出",0]
["","","六、科学技术支出",0]
["","","七、文化体育与传媒支出",0]
["","","八、社会保障和就业支出",{"v":3861460,"d":"3,861,460"}]
["","","九、医疗卫生与计划生育支出",{"v":677196,"d":"677,196"}]
["","","十、节能环保支出",0]
["","","十一、城乡社区支出",{"v":250000,"d":"250,000"}]
["","","十二、农林水支出",{"v":68805421,"d":"68,805,421"}]
["","","十三、交通运输支出",0]
["","","十四、资源勘探信息等支出",0]
["","","十五、商业服务业等支出",0]
["","","十六、金融支出",0]
["","","十七、援助其他地区支出",0]
["","","十八、国土海洋气象等支出",0]
["","","十九、住房保障支出",{"v":1354872,"d":"1,354,872"}]
["","","二十、粮油物资储备支出",0]
["","","二十一、灾害防治及应急管理支出",0]
["","","二十二、预备费",0]
["","","二十三、其他支出",0]
["","","二十四、转移性支出",0]
["","","二十五、债务还本支出",0]
["","","二十六、债务付息支出",0]
["","","二十七、债务发行费用支出",0]
["","","",""]
["本年收入合计",{"v":30394526,"d":"30,394,526"},"本年支出合计",{"v":74948949,"d":"74,948,949"}]
["用事业基金弥补收支差额",0,"结转下年支出",{"v":170000,"d":"170,000"}]
["上年结转",{"v":44724423,"d":"44,724,423"},"",""]
["","","",""]
["收入总计",{"v":75118949,"d":"75,118,949"},"支出总计",{"v":75118949,"d":"75,118,949"}]
[]
[null,"— %d —"]

{"sheet":"BMSRZB 部门收入总体情况表(BMSRZB)","index":1,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14],[6,0,6,2],[6,0,6,2],[6,0,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"部门收入总体情况表"]
[{"$nulls":14},"BMSRZB"]
["编制单位：南乐县农业畜牧局",{"$nulls":6},"2019-03-01",{"$nulls":6},"金额单位：元"]
["科目代码","","","科目名称","合计","上年结转结余","财政拨款收入","","","事业收入","事业单位经营收入","上级单位补助收入","下级单位上缴收入","其他收入","用事业基金弥补收支差额"]
["","","","","","","小计","一般公共预算拨款收入","政府性基金预算拨款收入","","","","","",""]
["","","","合计",{"v":75118949,"d":"75,118,949"},{"v":44724423,"d":"44,724,423"},{"v":30394526,"d":"30,394,526"},{"v":30144526,"d":"30,144,526"},{"v":250000,"d":"250,000"},0,0,0,0,0,0]
["208","","","社会保障和就业支出",{"v":3861460,"d":"3,861,460"},0,{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0,0,0,0,0,0,0]
["20805","","","行政事业单位离退休",{"v":3861460,"d":"3,861,460"},0,{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0,0,0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",{"v":1223737,"d":"1,223,737"},0,{"v":1223737,"d":"1,223,737"},{"v":1223737,"d":"1,223,737"},0,0,0,0,0,0,0]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2528400,"d":"2,528,400"},0,{"v":2528400,"d":"2,528,400"},{"v":2528400,"d":"2,528,400"},0,0,0,0,0,0,0]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":109323,"d":"109,323"},0,{"v":109323,"d":"109,323"},{"v":109323,"d":"109,323"},0,0,0,0,0,0,0]
["210","","","卫生健康支出",{"v":677196,"d":"677,196"},0,{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0,0,0,0]
["21011","","","行政事业单位医疗",{"v":677196,"d":"677,196"},0,{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0,0,0,0]
["2101101","","","  行政单位医疗",{"v":52404,"d":"52,404"},0,{"v":52404,"d":"52,404"},{"v":52404,"d":"52,404"},0,0,0,0,0,0,0]
["2101102","","","  事业单位医疗",{"v":624792,"d":"624,792"},0,{"v":624792,"d":"624,792"},{"v":624792,"d":"624,792"},0,0,0,0,0,0,0]
["212","","","城乡社区支出",{"v":420000,"d":"420,000"},{"v":170000,"d":"170,000"},{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0,0,0,0]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":420000,"d":"420,000"},{"v":170000,"d":"170,000"},{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0,0,0,0]
["2120804","","","  农村基础设施建设支出",{"v":420000,"d":"420,000"},{"v":170000,"d":"170,000"},{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0,0,0,0]
["213","","","农林水支出",{"v":68805421,"d":"68,805,421"},{"v":44554423,"d":"44,554,423"},{"v":24250998,"d":"24,250,998"},{"v":24250998,"d":"24,250,998"},0,0,0,0,0,0,0]
["21301","","","农业",{"v":67585921,"d":"67,585,921"},{"v":43814923,"d":"43,814,923"},{"v":23770998,"d":"23,770,998"},{"v":23770998,"d":"23,770,998"},0,0,0,0,0,0,0]
["2130101","","","  行政运行",{"v":1674678,"d":"1,674,678"},0,{"v":1674678,"d":"1,674,678"},{"v":1674678,"d":"1,674,678"},0,0,0,0,0,0,0]
["2130104","","","  事业运行",{"v":19811920,"d":"19,811,920"},0,{"v":19811920,"d":"19,811,920"},{"v":19811920,"d":"19,811,920"},0,0,0,0,0,0,0]
["2130105","","","  农垦运行",{"v":5097230,"d":"5,097,230"},{"v":5097230,"d":"5,097,230"},0,0,0,0,0,0,0,0,0]
["2130106","","","  科技转化与推广服务",{"v":11056765,"d":"11,056,765"},{"v":11056765,"d":"11,056,765"},0,0,0,0,0,0,0,0,0]
["2130108","","","  病虫害控制",{"v":4637794,"d":"4,637,794"},{"v":2961194,"d":"2,961,194"},{"v":1676600,"d":"1,676,600"},{"v":1676600,"d":"1,676,600"},0,0,0,0,0,0,0]
["2130110","","","  执法监管",{"v":608234,"d":"608,234"},{"v":104934,"d":"104,934"},{"v":503300,"d":"503,300"},{"v":503300,"d":"503,300"},0,0,0,0,0,0,0]
["2130112","","","  农业行业业务管理",{"v":837700,"d":"837,700"},{"v":837700,"d":"837,700"},0,0,0,0,0,0,0,0,0]
["2130124","","","  农业组织化与产业化经营",{"v":1137500,"d":"1,137,500"},{"v":1090000,"d":"1,090,000"},{"v":47500,"d":"47,500"},{"v":47500,"d":"47,500"},0,0,0,0,0,0,0]
["2130135","","","  农业资源保护修复与利用",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["2130199","","","  其他农业支出",{"v":22704100,"d":"22,704,100"},{"v":22647100,"d":"22,647,100"},{"v":57000,"d":"57,000"},{"v":57000,"d":"57,000"},0,0,0,0,0,0,0]
["21305","","","扶贫",{"v":739500,"d":"739,500"},{"v":739500,"d":"739,500"},0,0,0,0,0,0,0,0,0]
["2130506","","","  社会发展",{"v":739500,"d":"739,500"},{"v":739500,"d":"739,500"},0,0,0,0,0,0,0,0,0]
["21307","","","农村综合改革",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0]
["2130705","","","  对村民委员会和村党支部的补助",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0]
["221","","","住房保障支出",{"v":1354872,"d":"1,354,872"},0,{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0]
["22102","","","住房改革支出",{"v":1354872,"d":"1,354,872"},0,{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0]
["2210201","","","  住房公积金",{"v":1354872,"d":"1,354,872"},0,{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0]
[]
[{"$nulls":7},"— %d —"]

{"sheet":"BMZCZB 部门支出总体情况表(BMZCZB)","index":2,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[5,0,5,2],[5,0,5,2],[5,0,5,2],[6,0,6,2],[6,0,6,2],[6,0,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"部门支出总体情况表"]
[{"$nulls":9},"BMZCZB"]
["编制单位：南乐县农业畜牧局",{"$nulls":4},"2019-03-01",{"$nulls":3},"金额单位：元"]
["科目代码","","","科目名称","合计","基本支出","项目支出","上缴上级单位支出","事业单位经营支出","补助下级单位支出"]
["","","","合计",{"v":74948949,"d":"74,948,949"},{"v":26345326,"d":"26,345,326"},{"v":48603623,"d":"48,603,623"},0,0,0]
["208","","","社会保障和就业支出",{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0,0,0,0]
["20805","","","行政事业单位离退休",{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",{"v":1223737,"d":"1,223,737"},{"v":1223737,"d":"1,223,737"},0,0,0,0]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2528400,"d":"2,528,400"},{"v":2528400,"d":"2,528,400"},0,0,0,0]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":109323,"d":"109,323"},{"v":109323,"d":"109,323"},0,0,0,0]
["210","","","卫生健康支出",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0]
["21011","","","行政事业单位医疗",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0]
["2101101","","","  行政单位医疗",{"v":52404,"d":"52,404"},{"v":52404,"d":"52,404"},0,0,0,0]
["2101102","","","  事业单位医疗",{"v":624792,"d":"624,792"},{"v":624792,"d":"624,792"},0,0,0,0]
["212","","","城乡社区支出",{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0]
["2120804","","","  农村基础设施建设支出",{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0]
["213","","","农林水支出",{"v":68805421,"d":"68,805,421"},{"v":20451798,"d":"20,451,798"},{"v":48353623,"d":"48,353,623"},0,0,0]
["21301","","","农业",{"v":67585921,"d":"67,585,921"},{"v":20451798,"d":"20,451,798"},{"v":47134123,"d":"47,134,123"},0,0,0]
["2130101","","","  行政运行",{"v":1674678,"d":"1,674,678"},{"v":1674678,"d":"1,674,678"},0,0,0,0]
["2130104","","","  事业运行",{"v":19811920,"d":"19,811,920"},{"v":18777120,"d":"18,777,120"},{"v":1034800,"d":"1,034,800"},0,0,0]
["2130105","","","  农垦运行",{"v":5097230,"d":"5,097,230"},0,{"v":5097230,"d":"5,097,230"},0,0,0]
["2130106","","","  科技转化与推广服务",{"v":11056765,"d":"11,056,765"},0,{"v":11056765,"d":"11,056,765"},0,0,0]
["2130108","","","  病虫害控制",{"v":4637794,"d":"4,637,794"},0,{"v":4637794,"d":"4,637,794"},0,0,0]
["2130110","","","  执法监管",{"v":608234,"d":"608,234"},0,{"v":608234,"d":"608,234"},0,0,0]
["2130112","","","  农业行业业务管理",{"v":837700,"d":"837,700"},0,{"v":837700,"d":"837,700"},0,0,0]
["2130124","","","  农业组织化与产业化经营",{"v":1137500,"d":"1,137,500"},0,{"v":1137500,"d":"1,137,500"},0,0,0]
["2130135","","","  农业资源保护修复与利用",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0]
["2130199","","","  其他农业支出",{"v":22704100,"d":"22,704,100"},0,{"v":22704100,"d":"22,704,100"},0,0,0]
["21305","","","扶贫",{"v":739500,"d":"739,500"},0,{"v":739500,"d":"739,500"},0,0,0]
["2130506","","","  社会发展",{"v":739500,"d":"739,500"},0,{"v":739500,"d":"739,500"},0,0,0]
["21307","","","农村综合改革",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"},0,0,0]
["2130705","","","  对村民委员会和村党支部的补助",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"},0,0,0]
["221","","","住房保障支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0]
["22102","","","住房改革支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0]
["2210201","","","  住房公积金",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"CZBKSZZB 财政拨款收支总体情况表(SZZB)","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[2,0,2,1],[2,0,2,1],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,3,7],[3,5,3,7],[3,5,3,7]],"flags":["formulas_cached_only"]}
[null,null,"财政拨款收支总体情况表"]
["编制单位：南乐县农业畜牧局",null,"2019-03-01",{"$nulls":4},"金额单位：元"]
["收     入","","支          出","","","","",""]
["项目","金额","项目","合计","上年结转结余","当年预算","",""]
["","","","","","小计","一般公共预算拨款收入","政府性基金预算拨款收入"]
["一、一般公共预算拨款收入",{"v":30144526,"d":"30,144,526"},"一、一般公共服务支出",0,0,0,0,0]
["二、政府性基金预算拨款收入",{"v":250000,"d":"250,000"},"二、外交支出",0,0,0,0,0]
["","","三、国防支出",0,0,0,0,0]
["","","四、公共安全支出",0,0,0,0,0]
["","","五、教育支出",0,0,0,0,0]
["","","六、科学技术支出",0,0,0,0,0]
["","","七、文化旅游体育与传媒支出",0,0,0,0,0]
["","","八、社会保障和就业支出",{"v":3861460,"d":"3,861,460"},0,{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0]
["","","九、卫生健康支出",{"v":677196,"d":"677,196"},0,{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0]
["","","十、节能环保支出",0,0,0,0,0]
["","","十一、城乡社区支出",{"v":420000,"d":"420,000"},{"v":170000,"d":"170,000"},{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"}]
["","","十二、农林水支出",{"v":68805421,"d":"68,805,421"},{"v":44554423,"d":"44,554,423"},{"v":24250998,"d":"24,250,998"},{"v":24250998,"d":"24,250,998"},0]
["","","十三、交通运输支出",0,0,0,0,0]
["","","十四、资源勘探信息等支出",0,0,0,0,0]
["","","十五、商业服务业等支出",0,0,0,0,0]
["","","十六、金融支出",0,0,0,0,0]
["","","十七、援助其他地区支出",0,0,0,0,0]
["","","十八、自然资源海洋气象等支出",0,0,0,0,0]
["","","十九、住房保障支出",{"v":1354872,"d":"1,354,872"},0,{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0]
["","","二十、粮油物资储备支出",0,0,0,0,0]
["","","二十一、灾害防治及应急管理支出",0,0,0,0,0]
["","","二十二、预备费",0,0,0,0,0]
["","","二十三、其他支出",0,0,0,0,0]
["","","二十四、转移性支出",0,0,0,0,0]
["","","二十五、债务还本支出",0,0,0,0,0]
["","","二十六、债务付息支出",0,0,0,0,0]
["","","二十七、债务发行费用支出",0,0,0,0,0]
["","","","","","","",""]
["本年收入合计",{"v":30394526,"d":"30,394,526"},"本年支出合计",{"v":75118949,"d":"75,118,949"},{"v":44724423,"d":"44,724,423"},{"v":30394526,"d":"30,394,526"},{"v":30144526,"d":"30,144,526"},{"v":250000,"d":"250,000"}]
["上年结转结余收入",{"v":44724423,"d":"44,724,423"},"结转下年支出",0,0,0,0,0]
["    公共财政预算结转结余收入",{"v":44554423,"d":"44,554,423"},"","","","","",""]
["    基金预算结转结余收入",{"v":170000,"d":"170,000"},"","","","","",""]
["收入总计","75,118,949","支出总计",{"v":75118949,"d":"75,118,949"},{"v":44724423,"d":"44,724,423"},{"v":30394526,"d":"30,394,526"},{"v":30144526,"d":"30,144,526"},{"v":250000,"d":"250,000"}]
[]
[null,null,"— %d —"]

{"sheet":"RDZC 一般公共预算支出情况表(01112)","index":4,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,3,4,3],[3,3,4,3],[3,4,5,4],[3,4,5,4],[3,4,5,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[5,0,6,0],[5,0,6,0],[5,1,6,1],[5,1,6,1],[5,2,6,2],[5,2,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算支出情况表"]
[{"$nulls":6},"01112"]
["编制单位：南乐县农业畜牧局",{"$nulls":3},"2019-03-01",null,"金额单位：元"]
["科目编码","","","科目名称","合计","基本支出","项目支出"]
["","","","","","",""]
["类","款","项","栏次","","",""]
["","","","合计",{"v":74698949,"d":"74,698,949"},{"v":26345326,"d":"26,345,326"},{"v":48353623,"d":"48,353,623"}]
["208","","","社会保障和就业支出",{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0]
["20805","","","行政事业单位离退休",{"v":3861460,"d":"3,861,460"},{"v":3861460,"d":"3,861,460"},0]
["2080501","","","  归口管理的行政单位离退休",{"v":1223737,"d":"1,223,737"},{"v":1223737,"d":"1,223,737"},0]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2528400,"d":"2,528,400"},{"v":2528400,"d":"2,528,400"},0]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":109323,"d":"109,323"},{"v":109323,"d":"109,323"},0]
["210","","","卫生健康支出",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0]
["21011","","","行政事业单位医疗",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0]
["2101101","","","  行政单位医疗",{"v":52404,"d":"52,404"},{"v":52404,"d":"52,404"},0]
["2101102","","","  事业单位医疗",{"v":624792,"d":"624,792"},{"v":624792,"d":"624,792"},0]
["213","","","农林水支出",{"v":68805421,"d":"68,805,421"},{"v":20451798,"d":"20,451,798"},{"v":48353623,"d":"48,353,623"}]
["21301","","","农业",{"v":67585921,"d":"67,585,921"},{"v":20451798,"d":"20,451,798"},{"v":47134123,"d":"47,134,123"}]
["2130101","","","  行政运行",{"v":1674678,"d":"1,674,678"},{"v":1674678,"d":"1,674,678"},0]
["2130104","","","  事业运行",{"v":19811920,"d":"19,811,920"},{"v":18777120,"d":"18,777,120"},{"v":1034800,"d":"1,034,800"}]
["2130105","","","  农垦运行",{"v":5097230,"d":"5,097,230"},0,{"v":5097230,"d":"5,097,230"}]
["2130106","","","  科技转化与推广服务",{"v":11056765,"d":"11,056,765"},0,{"v":11056765,"d":"11,056,765"}]
["2130108","","","  病虫害控制",{"v":4637794,"d":"4,637,794"},0,{"v":4637794,"d":"4,637,794"}]
["2130110","","","  执法监管",{"v":608234,"d":"608,234"},0,{"v":608234,"d":"608,234"}]
["2130112","","","  农业行业业务管理",{"v":837700,"d":"837,700"},0,{"v":837700,"d":"837,700"}]
["2130124","","","  农业组织化与产业化经营",{"v":1137500,"d":"1,137,500"},0,{"v":1137500,"d":"1,137,500"}]
["2130135","","","  农业资源保护修复与利用",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"}]
["2130199","","","  其他农业支出",{"v":22704100,"d":"22,704,100"},0,{"v":22704100,"d":"22,704,100"}]
["21305","","","扶贫",{"v":739500,"d":"739,500"},0,{"v":739500,"d":"739,500"}]
["2130506","","","  社会发展",{"v":739500,"d":"739,500"},0,{"v":739500,"d":"739,500"}]
["21307","","","农村综合改革",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":480000,"d":"480,000"},0,{"v":480000,"d":"480,000"}]
["221","","","住房保障支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0]
["22102","","","住房改革支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0]
["2210201","","","  住房公积金",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"BJAPJBZCMXB 一般公共预算基本支出情况表(zc02-","index":5,"n_rows":25,"n_cols":111,"rows_kept":25,"merged":[[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,5,3,18],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,19,3,46],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,47,3,58],[3,59,3,63],[3,59,3,63],[3,59,3,63],[3,59,3,63],[3,59,3,63],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,64,3,76],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,77,3,93],[3,94,3,96],[3,94,3,96],[3,94,3,96],[3,97,3,102],[3,97,3,102],[3,97,3,102],[3,97,3,102],[3,97,3,102],[3,97,3,102],[3,103,3,105],[3,103,3,105],[3,103,3,105],[3,106,3,110],[3,106,3,110],[3,106,3,110],[3,106,3,110],[3,106,3,110],[5,0,6,0],[5,0,6,0],[5,1,6,1],[5,1,6,1],[5,2,6,2],[5,2,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":55},"一般公共预算基本支出情况表"]
[{"$nulls":110},"zc02-01-01-011"]
["编制单位：南乐县农业畜牧局",{"$nulls":54},"2019-03-01",{"$nulls":54},"金额单位：元"]
["科目编码","","","科目名称","合计","工资福利支出","","","","","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","债务利息及费用支出","","","","","资本性支出（基本建设）","","","","","","","","","","","","","资本性支出","","","","","","","","","","","","","","","","","对企业补助（基本建设）","","","对企业补助","","","","","","对社会保障基金补助","","","其他支出","","","",""]
["","","","","","小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他对个人和家庭的补助","小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他资本性支出","小计","资本金注入","其他对企业补助","小计","资本金注入","政府投资基金股权投资","费用补贴","利息补贴","其他对企业补助","小计","对社会保险基金补助","补充全国社会保障基金","小计","赠与","国家赔偿费用支出","对民间非营利组织和群众性自治组织补贴","其他支出"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95","96","97","98","99","100","101","102","103","104","105","106","107"]
["","","","合计",{"v":26345326,"d":"26,345,326"},{"v":23818269,"d":"23,818,269"},{"v":8669436,"d":"8,669,436"},{"v":967656,"d":"967,656"},{"v":7062924,"d":"7,062,924"},0,{"v":2312592,"d":"2,312,592"},{"v":2528400,"d":"2,528,400"},{"v":109323,"d":"109,323"},{"v":677196,"d":"677,196"},0,{"v":135870,"d":"135,870"},{"v":1354872,"d":"1,354,872"},0,0,{"v":1297800,"d":"1,297,800"},{"v":379000,"d":"379,000"},{"v":218000,"d":"218,000"},0,0,{"v":23000,"d":"23,000"},{"v":164000,"d":"164,000"},{"v":36000,"d":"36,000"},0,0,{"v":113000,"d":"113,000"},0,{"v":50000,"d":"50,000"},0,0,0,{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":187000,"d":"187,000"},0,{"v":20000,"d":"20,000"},{"v":97800,"d":"97,800"},0,0,{"v":1229257,"d":"1,229,257"},{"v":211105,"d":"211,105"},{"v":864888,"d":"864,888"},0,0,{"v":147744,"d":"147,744"},0,0,0,0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","","","社会保障和就业支出",{"v":3861460,"d":"3,861,460"},{"v":2637723,"d":"2,637,723"},0,0,0,0,0,{"v":2528400,"d":"2,528,400"},{"v":109323,"d":"109,323"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1223737,"d":"1,223,737"},{"v":211105,"d":"211,105"},{"v":864888,"d":"864,888"},0,0,{"v":147744,"d":"147,744"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["20805","","","行政事业单位离退休",{"v":3861460,"d":"3,861,460"},{"v":2637723,"d":"2,637,723"},0,0,0,0,0,{"v":2528400,"d":"2,528,400"},{"v":109323,"d":"109,323"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1223737,"d":"1,223,737"},{"v":211105,"d":"211,105"},{"v":864888,"d":"864,888"},0,0,{"v":147744,"d":"147,744"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",{"v":1223737,"d":"1,223,737"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1223737,"d":"1,223,737"},{"v":211105,"d":"211,105"},{"v":864888,"d":"864,888"},0,0,{"v":147744,"d":"147,744"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2528400,"d":"2,528,400"},{"v":2528400,"d":"2,528,400"},0,0,0,0,0,{"v":2528400,"d":"2,528,400"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":109323,"d":"109,323"},{"v":109323,"d":"109,323"},0,0,0,0,0,0,{"v":109323,"d":"109,323"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","","","卫生健康支出",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0,0,0,0,{"v":677196,"d":"677,196"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["21011","","","行政事业单位医疗",{"v":677196,"d":"677,196"},{"v":677196,"d":"677,196"},0,0,0,0,0,0,0,{"v":677196,"d":"677,196"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2101101","","","  行政单位医疗",{"v":52404,"d":"52,404"},{"v":52404,"d":"52,404"},0,0,0,0,0,0,0,{"v":52404,"d":"52,404"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2101102","","","  事业单位医疗",{"v":624792,"d":"624,792"},{"v":624792,"d":"624,792"},0,0,0,0,0,0,0,{"v":624792,"d":"624,792"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","","","农林水支出",{"v":20451798,"d":"20,451,798"},{"v":19148478,"d":"19,148,478"},{"v":8669436,"d":"8,669,436"},{"v":967656,"d":"967,656"},{"v":7062924,"d":"7,062,924"},0,{"v":2312592,"d":"2,312,592"},0,0,0,0,{"v":135870,"d":"135,870"},0,0,0,{"v":1297800,"d":"1,297,800"},{"v":379000,"d":"379,000"},{"v":218000,"d":"218,000"},0,0,{"v":23000,"d":"23,000"},{"v":164000,"d":"164,000"},{"v":36000,"d":"36,000"},0,0,{"v":113000,"d":"113,000"},0,{"v":50000,"d":"50,000"},0,0,0,{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":187000,"d":"187,000"},0,{"v":20000,"d":"20,000"},{"v":97800,"d":"97,800"},0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["21301","","","农业",{"v":20451798,"d":"20,451,798"},{"v":19148478,"d":"19,148,478"},{"v":8669436,"d":"8,669,436"},{"v":967656,"d":"967,656"},{"v":7062924,"d":"7,062,924"},0,{"v":2312592,"d":"2,312,592"},0,0,0,0,{"v":135870,"d":"135,870"},0,0,0,{"v":1297800,"d":"1,297,800"},{"v":379000,"d":"379,000"},{"v":218000,"d":"218,000"},0,0,{"v":23000,"d":"23,000"},{"v":164000,"d":"164,000"},{"v":36000,"d":"36,000"},0,0,{"v":113000,"d":"113,000"},0,{"v":50000,"d":"50,000"},0,0,0,{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":187000,"d":"187,000"},0,{"v":20000,"d":"20,000"},{"v":97800,"d":"97,800"},0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,0,0,{"v":5520,"d":"5,520"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2130101","","","  行政运行",{"v":1674678,"d":"1,674,678"},{"v":1496458,"d":"1,496,458"},{"v":679548,"d":"679,548"},{"v":252344,"d":"252,344"},{"v":558696,"d":"558,696"},0,0,0,0,0,0,{"v":5870,"d":"5,870"},0,0,0,{"v":177800,"d":"177,800"},{"v":20000,"d":"20,000"},{"v":18000,"d":"18,000"},0,0,{"v":3000,"d":"3,000"},{"v":14000,"d":"14,000"},{"v":5000,"d":"5,000"},0,0,{"v":13000,"d":"13,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":7000,"d":"7,000"},0,0,{"v":97800,"d":"97,800"},0,0,420,0,0,0,0,0,0,0,0,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2130104","","","  事业运行",{"v":18777120,"d":"18,777,120"},{"v":17652020,"d":"17,652,020"},{"v":7989888,"d":"7,989,888"},{"v":715312,"d":"715,312"},{"v":6504228,"d":"6,504,228"},0,{"v":2312592,"d":"2,312,592"},0,0,0,0,{"v":130000,"d":"130,000"},0,0,0,{"v":1120000,"d":"1,120,000"},{"v":359000,"d":"359,000"},{"v":200000,"d":"200,000"},0,0,{"v":20000,"d":"20,000"},{"v":150000,"d":"150,000"},{"v":31000,"d":"31,000"},0,0,{"v":100000,"d":"100,000"},0,{"v":50000,"d":"50,000"},0,0,0,{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":180000,"d":"180,000"},0,{"v":20000,"d":"20,000"},0,0,0,{"v":5100,"d":"5,100"},0,0,0,0,0,0,0,0,0,0,{"v":5100,"d":"5,100"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","","","住房保障支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["22102","","","住房改革支出",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2210201","","","  住房公积金",{"v":1354872,"d":"1,354,872"},{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,{"v":1354872,"d":"1,354,872"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":55},"— %d —"]

{"sheet":"SGJFYSHZB 一般公共预算“三公经费”支出情况表(SGJ","index":6,"n_rows":16,"n_cols":13,"rows_kept":16,"merged":[[2,0,3,2],[2,0,3,2],[2,0,3,2],[2,0,3,2],[2,0,3,2],[2,0,3,2],[2,3,4,3],[2,3,4,3],[2,3,4,3],[2,4,4,4],[2,4,4,4],[2,4,4,4],[2,5,2,10],[2,5,2,10],[2,5,2,10],[2,5,2,10],[2,5,2,10],[2,5,2,10],[2,11,4,11],[2,11,4,11],[2,11,4,11],[2,12,4,12],[2,12,4,12],[2,12,4,12],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,4,10],[3,10,4,10],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[6,0,6,2],[6,0,6,2],[6,0,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"一般公共预算“三公经费”支出情况表"]
["编制单位：南乐县农业畜牧局",{"$nulls":6},"2019-03-01",{"$nulls":4},"金额单位：元"]
["科目编码","","","科目名称","合计","“三公经费”预算","","","","","","会议费","培训费"]
["","","","","","合计","公务接待费","公务用车购置及运行维护费","","","因公出国（境）费用","",""]
["类","款","项","","","","","小计","购置费","运行维护费","","",""]
["类","款","项","合   计",{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":50000,"d":"50,000"}]
["213","","","农林水支出",{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":50000,"d":"50,000"}]
["21301","","","农业",{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":50000,"d":"50,000"}]
["2130104","","","  事业运行",{"v":80000,"d":"80,000"},{"v":30000,"d":"30,000"},{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":50000,"d":"50,000"}]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— %d —"]

{"sheet":"ZFXJJYSZCB 政府性基金预算支出情况表(ZFXJJYS","index":7,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,0,4,2],[3,3,4,3],[3,3,4,3],[3,4,5,4],[3,4,5,4],[3,4,5,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[5,0,6,0],[5,0,6,0],[5,1,6,1],[5,1,6,1],[5,2,6,2],[5,2,6,2],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"政府性基金预算支出情况表"]
[{"$nulls":6},""]
["编制单位：南乐县农业畜牧局",{"$nulls":3},"2019-03-01",null,"金额单位：元"]
["科目编码","","","科目名称","合计","基本支出","项目支出"]
["","","","","","",""]
["类","款","项","栏次","","",""]
["","","","合计",{"v":420000,"d":"420,000"},0,{"v":420000,"d":"420,000"}]
["212","","","城乡社区支出",{"v":420000,"d":"420,000"},0,{"v":420000,"d":"420,000"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":420000,"d":"420,000"},0,{"v":420000,"d":"420,000"}]
["2120804","","","  农村基础设施建设支出",{"v":420000,"d":"420,000"},0,{"v":420000,"d":"420,000"}]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"国有资本经营预算支出情况表","index":8,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[3,0,4,2],[3,3,4,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"国有资本经营预算支出情况表"]
[{"$nulls":6},""]
["编制单位：南乐县农业畜牧局",{"$nulls":3},"2019-03-01",null,"金额单位：元"]
["科目编码","","","科目名称","合计","基本支出","项目支出"]
["","","","","","",""]
["类","款","项","栏次","","",""]
["","","","合计"]
[null,"",""]
[null,"",""]
[null,"",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
[]
[{"$nulls":4},"— %d —"]